CD PROJEKT Group - Selected financial data translated into EUR
Table of contents
Interim condensed consolidated income statement
Interim condensed consolidated statement of comprehensive income
Interim condensed consolidated statement of financial position
Interim condensed statement of changes in consolidated equity
Interim condensed consolidated statement of cash flows
General information
Presentation of the Group
Subsidiaries
Consolidation policies
Consolidated companies
Subsidiaries
Basis of preparation of the interim condensed consolidated financial statements
Going concern assumption
Compliance with the International Financial Reporting Standards
Amendments to standards or interpretations effective from 1 January 2022 applicable and adopted by the Group
Standards published and endorsed by the EU which are not yet effective and their impact on the Group’s financial statements
Standards and interpretations adopted by the IASB but not yet endorsed by the EU
Functional currency and presentation currency
Functional currency and presentation currency
Transactions and balances
Comparability of the financial statements and consistency of accounting policies
Presentation changes
Audit by the registered auditor
Operating segments
Presentation of the financial statements taking into account operating segments
Description of differences in the basis for determining segments and the profit or loss of a segment compared with the last annual consolidated financial statements
Information on individual operating segments
Consolidated income statement by segments for the period from 01.07.2022 to 30.09.2022
Consolidated income statement by segments for the period from 01.01.2022 to 30.09.2022
Consolidated income statement by segments for the period from 01.07.2021 to 30.09.2021
Consolidated income statement by segments for the period from 01.01.2021 to 30.09.2021
Consolidated statement of financial position by segments as at 30.09.2022
Consolidated statement of financial position by segments as at 30.06.2022
Consolidated statement of financial position by segments as at 31.12.2021*
Operating segments
CD PROJEKT RED
GOG.COM
Description of the Issuer’s major achievements or failures in the third quarter of 2022 by operating segments
CD PROJEKT RED
GOG.COM
Other events
Factors affecting the Group’s future performance
Impact of the political and economic situation in Ukraine on sales during the reporting period
Impact on sales
Risks associated with the current political and economic situation in Ukraine
Seasonality or cyclicality of the Group’s operations
CD PROJEKT RED
GOG.COM
Key customers
Note 1. Description of those items affecting assets, liabilities, equity, net profit or loss and cash flows which are not typical in terms of their type, size and impact
Note 2. Property, plant and equipment
Changes in property, plant and equipment (by category) for the period 01.01.2022 – 30.09.2022 *
Amounts of contractual commitments to purchase property, plant and equipment in the future
Right-of-use assets relating to property, plant and equipment
Note 3. Intangible assets and expenditure on development projects
Changes in intangible assets and expenditure on development projects for the period 01.01.2022 – 30.06.2022
Amounts of contractual commitments to purchase intangible assets in future
Note 4. Goodwill
Note 5. Investment properties
Change in investment properties for the period 01.01.2022 – 30.09.2022*
Contractual liabilities on purchase of investment properties
Note 6. Inventories
Change in inventory write-downs
Note 7. Trade and other receivables
Change in write-downs of receivables
Current and overdue trade receivables as at 30.09.2022
Other receivables
Note 8. Other financial assets
Note 9. Prepayments and deferred costs
Note 10. Deferred income tax
Deductible temporary differences underlying the deferred tax asset
Taxable temporary differences underlying the deferred tax provision
Net deferred tax asset/provision
Income tax expense recognized in the income statement
Note 11. Provision for retirement and similar benefits
Note 12. Other provisions
Change in other provisions
Note 13. Other liabilities
Note 14. Deferred income
Note 15. Information on financial instruments
Fair values and hierarchy of specific classes of financial instruments
Financial assets – classification and measurement
Financial liabilities – classification and measurement
Note 16. Sales revenue
Sales revenue – geographical structure 2022**
Sales revenue – geographical structure 2021**
Sales revenue – by type of production
Sales revenue – by distribution channel
Note 17. Operating expenses
Note 18. Other operating income and expenses
Other operating income
Other operating expenses
Note 19. Finance income and costs
Finance income
Finance costs
Note 20. Leases of low-value assets and short-term leases
Note 21. Issue, redemption and repayment of debt and equity securities
Issue of debt securities
Issue of equity securities
Note 22. Dividend paid (or declared) and received
Note 23. Transactions with related entities
Terms and conditions of transactions with related entities
Transactions with related entity after consolidation eliminations
Note 24. Unpaid loans or defaults on loan agreements in cases where no corrective measures were adopted by the balance sheet date
Note 25. Changes in contingent liabilities or contingent assets which occurred after the end of the last financial year
Contingent liabilities in respect of guarantees, sureties and collateral
Note 26. Changes in the structure of the Group and Group companies during the reporting period
Note 27. Agreements that may result in future changes in the proportions of shares held by shareholders and bondholders
Note 28. Tax settlements
Note 29. Explanations to the condensed consolidated statement of cash flows
Note 30. Cash flows and non-monetary changes resulting from changes in liabilities in financing activities
Note 31. Post balance sheet date events
Litigation pending
Shareholding structure
Shareholders holding directly or indirectly through subsidiaries at least 5% of the total number of votes at the Parent Company’s General Shareholders Meeting as at the date of publication of the quarterly report
Changes in the shareholding structure of the Parent Company
Parent Company’s shares held by members of the Management and Supervisory Boards
Changes in the number of shares held by members of the Management and Supervisory Boards*
Reference to published estimates
Interim condensed separate income statement
Interim condensed separate statement of comprehensive income
Interim condensed separate statement of financial position
Interim condensed separate statement of changes in equity
Interim condensed separate statement of cash flows
Explanations to the condensed separate statement of cash flows
Comparability of the financial statements and consistency of accounting policies
Changes in accounting policies
Presentation changes
Notes to the separate financial statements of CD PROJEKT S.A.
A. Deferred tax
Deductible temporary differences underlying the deferred tax asset
Taxable temporary differences underlying the deferred tax provision
Net deferred tax asset/provision
Income tax expense recognized in the income statement
B. Other provisions
Change in other provisions
C. Goodwill
D. Business combinations
E. Dividend paid (or declared) and received
F. Trade and other receivables
Changes in write-downs of receivables
Current and overdue trade receivables as at 30.09.2022
Other receivables
G. Information on financial instruments
Fair values and hierarchy of specific classes of financial instruments
Financial assets – classification and measurement
Financial liabilities – classification and measurement
H. Transactions with related entities
Statement of the Management Board of the Parent Company
On the fairness of preparation of the interim condensed consolidated financial statements
The entity authorized to review the fairness of preparation of interim condensed consolidated financial statements
Approval of the financial statements